Lagos Affordable Housing Estate
All projects
Housing Lagos State 10.5% target return

Lagos Affordable Housing Estate

1,200-unit mixed-income housing development with retail, green spaces and mortgage-linked ownership.

Raised so far
$5.2M
Funded
44%
Target return
10.5%
Duration
48mo
Investors
1,120
Min. entry
$50

Invest in Lagos Affordable

Join 1,120 investors funding this build. Minimum $50, KYC in under 5 minutes.

Compare projects
Overview

What you're funding

A 1,200-unit mixed-income residential estate in the Ibeju-Lekki corridor, delivered through a public-private partnership with the Lagos State Ministry of Housing. Units are pre-sold to qualified buyers via a mortgage-linked scheme, with construction payments backed by off-take commitments.

Project highlights

  • PPP with Lagos State Ministry of Housing
  • 1,200 units across 1, 2 and 3-bedroom typologies
  • Mortgage linkage to Lagos Building Investment Company
  • Solar hot-water systems and rainwater harvesting
Roadmap

Project timeline

  1. Phase 1
    Due diligence & SPV setup
    Oct 2025
  2. Phase 2
    Capital raise open
    Now
  3. Phase 3
    Construction & deployment
    Q3 2026
  4. Phase 4
    Commissioning & first payout
    Q1 2027
Deal terms

Financial structure

Total project size
$12M
Target raise
$5.2M
Investor share
Mezzanine, 10.5% APR
Payout cadence
Quarterly
Risk factors

How we mitigate risk

  • Pre-sales risk mitigated by mortgage-linked off-take agreements.
  • Construction delay covered by performance bond and liquidated damages.
  • Currency risk partially hedged through USD-linked unit pricing.
Partners & counterparties

Who's involved

Lagos State Ministry of Housing Lagos Building Investment Company Julius Berger KPMG (audit)
Investor calculator

Project your returns

Based on a target return of 10.5% APR over a 48-month tenor. Returns are contractual coupons, not guaranteed yields.

$
$50$50,000
Annual return
$105
10.5% of principal
Per quarterly payout
$26
16 payouts over tenor
Total over 48 mo
$420
Cumulative interest
Capital + returns
$1,420
Principal returned at maturity
Interactive projections

Charts update live as you adjust the investment amount.

· Stacked area shows your principal (stable) plus accumulating interest each quarter.· Over 48 months you hold 16 coupon periods.· Principal is returned at maturity, on top of cumulative coupons.

Illustrative only. Actual returns depend on project performance and the SPV's cash waterfall.

Capital stack

Where your slice sits

A breakdown of how this project is financed. Higher tranches are repaid first from project cash flows.

  • Senior debt (banks)50%
  • Diaspora mezzanine← your tranche30%
  • Sponsor equity20%
Repayment waterfall: senior tranches receive scheduled coupons before subordinated tranches. Equity is last to be paid and first to absorb losses.
Use of funds

How the raise is deployed

Every dollar is allocated against a line item in the project budget, audited quarterly.

  • Land acquisition & permits22%
  • Civil works & superstructure34%
  • Finishes, MEP & fittings18%
  • Roads, drainage & utilities12%
  • Retail & community facilities8%
  • Contingency & working capital6%
Deal team

The people running this project

Sponsor operators, the Endeleo trustee and the independent fiduciary safeguarding your capital.

Verified profiles
AO
Adaeze Okonkwo
Managing Trustee, Endeleo Capital

20+ years structuring infrastructure SPVs across West Africa. Former AfDB project finance.

IY
Engr. Ibrahim Yusuf
Housing Lead Sponsor

Operator with a 15-year track record delivering housing projects across Nigeria.

KA
Kemi Adewale
Independent Trustee

FRC-registered fiduciary overseeing cash waterfall, escrow controls and investor reporting.

Project updates

Live from the deal team

Every milestone, audit and operational change is published here before anywhere else.

  1. 12 Mar 2026Milestone

    Capital raise crosses 50% on schedule

    1,120 investors have committed to Lagos Affordable Housing Estate. Construction tender opens next week as planned.

  2. 21 Feb 2026Operations

    EPC contractor selection complete

    Three pre-qualified contractors submitted bids. Selection panel includes our independent trustee and an external technical advisor.

  3. 05 Feb 2026Compliance

    Quarterly audit report published

    Big-four review of the SPV's escrow account and project accounts is now available in your data room.

Ask the deal team

Got a question about Lagos Affordable?

Send it directly to the trustee. We reply within one business day.

Investor data room

Documents & agreements

Review the full Information Memorandum and sign the Investment Agreement to confirm your subscription. All documents are reference VST-LAGOS--2026.

SOC 2 · e-signature compliant

Information Memorandum

For review

Full disclosure pack for Lagos Affordable Housing Estate: structure, financials, risks, partners and impact reporting.

PDF · 28 pagesUpdated 2 weeks ago

Investment Agreement

Sign to invest

SPV subscription agreement governing your investment, payouts and exit rights. Counter-signed by the trustee.

PDF · 14 pagesVersion 3.1

By signing the Investment Agreement you confirm you have read the Information Memorandum, understand the risks, and meet Endeleo's investor eligibility criteria. Electronic signatures are legally binding under the eIDAS Regulation and the US ESIGN Act.

FAQ

Questions investors ask

Who buys the homes?+

Units are pre-sold to qualifying buyers via mortgage linkage with Lagos Building Investment Company, providing a contracted revenue stream.

What happens if sales are slow?+

A 15% pre-sales threshold was required before groundbreaking, and the state has committed to absorb unsold affordable units into its housing scheme.

Ready to back this project?

Join 1,120 investors already participating in Lagos Affordable Housing Estate.